| Site Sheet | TOTAL: | $13,055.67 | | actual |
| Personal | Hours | Cost | TOTAL: | $1,506.32 |
| Aidan | 38 | $645.62 | | |
| Chris | 38 | $860.70 | | |
| Don – Commison | 2 | $0 | | |
| Labor costs are prelminary | | | | |
| | | | |
| Equipment | Hours | Cost | TOTAL | $5,669.90 |
| Blue Dump | 29 | $4,054.78 | | |
| Ford F-350 | 8 | $164.56 | | |
| Skid-Steer | 27 | $993.33 | | |
| Mini Track Hoe | 0 | $0.00 | | |
| Large Track Hoe | 7 | $325.15 | | |
| Semi (Tractor) | 2 | $114.50 | | |
| Semi (Trailer) | 2 | $17.58 | | |
| Equipment costs are estimated at this tme based on FEMA Cost codes | | | | |
| | | | |
| Material | Tons | CY | cost | $5,879.45 |
| Shot Rock | 82.75 | 59.11 | $1,572.25 | |
| Shot Rock | 0 | 0.00 | $0.00 | |
| 1.25″ Special Base | 49.95 | 35.68 | $799.20 | |
| QTY | | | |
| 48″ x 40′ poly tube | 1 | | $3,508 | |
| | | | |
| | | | |
| | | | |
| | | | |
| materials based on actual invoice prices | | | | |
| 40.254382 | -93.471131 | | | |
