| Site Sheet | TOTAL: | $2,931.79 | | actual |
| Personal | Hours | Cost | TOTAL: | $634.24 |
| Aidan | 16 | $271.84 | | |
| Chris | 16 | $362.40 | | |
| Don – Commison | 2 | $0 | | |
| Labor costs are prelminary | | | | |
| | | | |
| Equipment | Hours | Cost | TOTAL | $1,381.11 |
| Blue Dump | 7 | $978.74 | | |
| Ford F-350 | 1 | $20.57 | | |
| Skid-Steer | 3 | $110.37 | | |
| Mini Track Hoe | 0 | $0.00 | | |
| Large Track Hoe | 3 | $139.35 | | |
| Semi (Tractor) | 2 | $114.50 | | |
| Semi (Trailer) | 2 | $17.58 | | |
| Equipment costs are estimated at this tme based on FEMA Cost codes | | | | |
| | | | |
| Material | Tons | CY | cost | $916.44 |
| Shot Rock | 18 | 12.86 | $342.00 | |
| Shot Rock | 16.76 | 11.97 | $318.44 | |
| 1.25″ Special Base | 16 | 11.43 | $256.00 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| materials based on actual invoice prices | | | | |
